Vodafone 2009 Annual Report Download - page 141

Download and view the complete annual report

Please find page 141 of the 2009 Vodafone annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 148

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148

Vodafone Group Plc Annual Report 2009 139
Additional information
Reconciliation of organic growth to reported growth is shown where used, or in the table below:
Organic M&A Foreign Reported
growth activity exchange growth
% pps pps %
31 March 2009
Group
Data revenue 25.9 0.7 17.1 43.7
Service revenue (0.3) 3.1 13.1 15.9
Pro forma revenue 1 2 13 16
Pro forma EBITDA (3) 13 10
Europe
Service revenue for the quarter ended 31 March 2009 (3.3) 0.1 15.7 12.5
Spain – service revenue for the quarter ended 31 March 2009 (8.6) 18.1 9.5
Other Europe – service revenue for the quarter ended 31 March 2009 (5.0) (0.3) 18.8 13.5
Asia Pacific and Middle East
Pro forma revenue 19 3 10 32
Pro forma EBITDA 6 2 10 18
India – pro forma revenue 33 9 6 48
India – pro forma EBITDA 5 9 4 18
Australia – service revenue 6.1 0.7 6.4 13.2
Australia – EBITDA (17.6) (4.6) 4.1 (18.1)
Verizon Wireless
Service revenue 10.5 5.3 23.3 39.1
Revenue 10.4 5.2 23.3 38.9
EBITDA 13.0 4.3 23.7 41.0
Group’s share of result of Verizon Wireless 21.6 (0.7) 23.8 44.7
31 March 2008
Group
Data revenue 39.0 6.7 5.1 50.8
Service revenue 4.3 6.7 3.4 14.4
Adjusted operating profit 5.7 (0.8) 0.8 5.7
Europe
Italy – direct costs (0.3) 6.2 4.4 10.3
Italy – customer costs 13.7 2.3 4.9 20.9
Italy – operating expenses (19.7) 7.4 3.8 (8.5)
Spain – service revenue for the six months ended 31 March 2008 5.8 3.1 10.1 19.0
Spain – direct costs 5.6 3.6 4.4 13.6
Spain – customer costs 4.5 0.9 4.5 9.9
Spain – operating expenses 0.4 5.1 4.3 9.8
Other Europe – data revenue 41.3 5.4 46.7
Africa and Central Europe
Voice revenue 12.0 6.7 1.2 19.9
Messaging revenue 6.4 4.1 5.5 16.0
Data revenue 105.4 (12.3) 4.5 97.6