Windstream 2010 Annual Report Download - page 171

Download and view the complete annual report

Please find page 171 of the 2010 Windstream annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 184

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
15. Supplemental Guarantor Information, Continued:
Condensed Consolidated Statement of Income
For the Year Ended December 31, 2009
(Millions) Parent Guarantors
Non-
Guarantors Eliminations Consolidated
Revenues and sales:
Service revenues $ - $746.2 $2,131.1 $ (4.5) $2,872.8
Product sales - 74.4 49.4 - 123.8
Total revenues and sales - 820.6 2,180.5 (4.5) 2,996.6
Costs and expenses:
Cost of services - 237.9 779.2 (2.6) 1,014.5
Cost of products sold - 66.6 40.9 - 107.5
Selling, general, administrative and other - 84.7 265.5 (1.9) 348.3
Depreciation and amortization - 191.1 346.7 - 537.8
Merger, integration and restructuring - 1.4 30.2 - 31.6
Total costs and expenses - 581.7 1,462.5 (4.5) 2,039.7
Operating income - 238.9 718.0 - 956.9
Earnings (losses) from consolidated subsidiaries 574.9 55.7 1.8 (632.4) -
Other income (expense), net 1.0 111.1 (113.2) - (1.1)
Intercompany interest income (expense) 36.4 (15.2) (21.2) - -
Interest expense (401.8) (6.2) (2.2) - (410.2)
Income before income taxes 210.5 384.3 583.2 (632.4) 545.6
Income taxes (benefit) (124.0) 104.9 230.2 - 211.1
Net income $ 334.5 $279.4 $ 353.0 $(632.4) $ 334.5
Condensed Consolidated Statement of Income
For the Year Ended December 31, 2008
(Millions) Parent Guarantors
Non-
Guarantors Eliminations Consolidated
Revenues and sales:
Service revenues $ - $759.3 $2,234.6 $ (5.0) $2,988.9
Product sales - 124.1 58.5 - 182.6
Total revenues and sales - 883.4 2,293.1 (5.0) 3,171.5
Costs and expenses:
Cost of services - 232.0 782.0 (3.3) 1,010.7
Cost of products sold - 115.6 54.2 - 169.8
Selling, general, administrative and other - 97.1 255.8 (1.7) 351.2
Depreciation and amortization - 169.9 322.8 - 492.7
Merger, integration and restructuring - 1.9 12.8 - 14.7
Total costs and expenses - 616.5 1,427.6 (5.0) 2,039.1
Operating income - 266.9 865.5 - 1,132.4
Earnings (losses) from consolidated subsidiaries 701.3 69.4 (0.1) (770.6) -
Other income (expense), net (4.1) 8.0 (1.8) - 2.1
Intercompany interest income (expense) (42.4) (13.7) 56.1 - -
Interest expense (407.4) (6.4) (2.6) - (416.4)
Income from continuing operations before income taxes 247.4 324.2 917.1 (770.6) 718.1
Income taxes (benefit) (165.3) 102.0 346.5 - 283.2
Income from continuing operations 412.7 222.2 570.6 (770.6) 434.9
Discontinued operations - - (22.2) - (22.2)
Net income $ 412.7 $222.2 $ 548.4 $(770.6) $ 412.7
F-71