BP 2014 Annual Report Download - page 198

Standardized measure of discounted future net cash flows and changes therein relating to proved oil and gas reserves – continued
$ million
2012
Europe North
America
South
America
Africa Asia Australasia Total
UK
Rest of
Europe US
Rest of
North
America Russia
Rest of
Asia
At 31 December
Subsidiaries
Future cash inflowsa88,000 30,800 261,100 9,500 30,400 75,800 – 54,200 54,300 604,100
Future production costb24,600 10,400 117,000 4,600 10,700 17,200 – 14,000 19,000 217,500
Future development costb7,400 2,400 29,600 2,400 7,700 13,000 – 10,900 3,700 77,100
Future taxationc35,200 11,700 40,700 400 6,300 17,500 – 6,900 8,400 127,100
Future net cash flows 20,800 6,300 73,800 2,100 5,700 28,100 – 22,400 23,200 182,400
10% annual discountd10,900 2,400 40,100 2,000 2,700 10,900 – 8,300 11,800 89,100
Standardized measure of discounted
future net cash flowse9,900 3,900 33,700 100 3,000 17,200 – 14,100 11,400 93,300
Equity-accounted entities (BP share)f
Future cash inflowsa– – – – 49,400 – 203,600 24,400 – 277,400
Future production costb– – – – 24,800 – 133,400 21,000 – 179,200
Future development costb– – – – 5,500 – 16,600 1,900 – 24,000
Future taxationc– – – – 6,600 – 10,100 200 – 16,900
Future net cash flows – – – – 12,500 – 43,500 1,300 – 57,300
10% annual discountd– – – – 7,600 – 21,600 300 – 29,500
Standardized measure of discounted
future net cash flowsgh – – – – 4,900 – 21,900 1,000 – 27,800
Total subsidiaries and equity-accounted entities
Standardized measure of discounted
future net cash flowsi9,900 3,900 33,700 100 7,900 17,200 21,900 15,100 11,400 121,100
The following are the principal sources of change in the standardized measure of discounted future net cash flows:
$ million
Subsidiaries
Equity-accounted
entities (BP share)
Total subsidiaries and
equity-accounted
entities
Sales and transfers of oil and gas produced, net of production costs (34,600) (8,300) (42,900)
Development costs for the current year as estimated in previous year 14,400 3,100 17,500
Extensions, discoveries and improved recovery, less related costs 8,000 1,200 9,200
Net changes in prices and production cost (15,300) 2,900 (12,400)
Revisions of previous reserves estimates (16,000) (1,000) (17,000)
Net change in taxation 23,200 300 23,500
Future development costs (7,700) (500) (8,200)
Net change in purchase and sales of reserves-in-place (6,800) (100) (6,900)
Addition of 10% annual discount 11,600 2,800 14,400
Total change in the standardized measure during the yearj(23,200) 400 (22,800)
aThe marker prices used were Brent $111.13/bbl, Henry Hub $2.75/mmBtu.
bProduction costs, which include production taxes, and development costs relating to future production of proved reserves are based on the continuation of existing economic conditions. Future
decommissioning costs are included.
cTaxation is computed using appropriate year-end statutory corporate income tax rates.
dFuture net cash flows from oil and natural gas production are discounted at 10% regardless of the group assessment of the risk associated with its producing activities.
eNon-controlling interests in BP Trinidad and Tobago LLC amounted to $900 million.
fThe standardized measure of discounted future net cash flows of equity-accounted entities includes standardized measure of discounted future net cash flows of equity-accounted investments of
those entities.
gNon-controlling interests in TNK-BP amounted to $1,600 million in Russia.
hNo equity-accounted future cash flows in Africa because proved reserves are received as a result of contractual arrangements, with no associated costs.
iIncludes future net cash flows for assets held for sale at 31 December 2012.
jTotal change in the standardized measure during the year includes the effect of exchange rate movements.
194 BP Annual Report and Form 20-F 2014