HSBC 2015 Annual Report Download - page 236

Download and view the complete annual report

Please find page 236 of the 2015 HSBC annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 502

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207
  • 208
  • 209
  • 210
  • 211
  • 212
  • 213
  • 214
  • 215
  • 216
  • 217
  • 218
  • 219
  • 220
  • 221
  • 222
  • 223
  • 224
  • 225
  • 226
  • 227
  • 228
  • 229
  • 230
  • 231
  • 232
  • 233
  • 234
  • 235
  • 236
  • 237
  • 238
  • 239
  • 240
  • 241
  • 242
  • 243
  • 244
  • 245
  • 246
  • 247
  • 248
  • 249
  • 250
  • 251
  • 252
  • 253
  • 254
  • 255
  • 256
  • 257
  • 258
  • 259
  • 260
  • 261
  • 262
  • 263
  • 264
  • 265
  • 266
  • 267
  • 268
  • 269
  • 270
  • 271
  • 272
  • 273
  • 274
  • 275
  • 276
  • 277
  • 278
  • 279
  • 280
  • 281
  • 282
  • 283
  • 284
  • 285
  • 286
  • 287
  • 288
  • 289
  • 290
  • 291
  • 292
  • 293
  • 294
  • 295
  • 296
  • 297
  • 298
  • 299
  • 300
  • 301
  • 302
  • 303
  • 304
  • 305
  • 306
  • 307
  • 308
  • 309
  • 310
  • 311
  • 312
  • 313
  • 314
  • 315
  • 316
  • 317
  • 318
  • 319
  • 320
  • 321
  • 322
  • 323
  • 324
  • 325
  • 326
  • 327
  • 328
  • 329
  • 330
  • 331
  • 332
  • 333
  • 334
  • 335
  • 336
  • 337
  • 338
  • 339
  • 340
  • 341
  • 342
  • 343
  • 344
  • 345
  • 346
  • 347
  • 348
  • 349
  • 350
  • 351
  • 352
  • 353
  • 354
  • 355
  • 356
  • 357
  • 358
  • 359
  • 360
  • 361
  • 362
  • 363
  • 364
  • 365
  • 366
  • 367
  • 368
  • 369
  • 370
  • 371
  • 372
  • 373
  • 374
  • 375
  • 376
  • 377
  • 378
  • 379
  • 380
  • 381
  • 382
  • 383
  • 384
  • 385
  • 386
  • 387
  • 388
  • 389
  • 390
  • 391
  • 392
  • 393
  • 394
  • 395
  • 396
  • 397
  • 398
  • 399
  • 400
  • 401
  • 402
  • 403
  • 404
  • 405
  • 406
  • 407
  • 408
  • 409
  • 410
  • 411
  • 412
  • 413
  • 414
  • 415
  • 416
  • 417
  • 418
  • 419
  • 420
  • 421
  • 422
  • 423
  • 424
  • 425
  • 426
  • 427
  • 428
  • 429
  • 430
  • 431
  • 432
  • 433
  • 434
  • 435
  • 436
  • 437
  • 438
  • 439
  • 440
  • 441
  • 442
  • 443
  • 444
  • 445
  • 446
  • 447
  • 448
  • 449
  • 450
  • 451
  • 452
  • 453
  • 454
  • 455
  • 456
  • 457
  • 458
  • 459
  • 460
  • 461
  • 462
  • 463
  • 464
  • 465
  • 466
  • 467
  • 468
  • 469
  • 470
  • 471
  • 472
  • 473
  • 474
  • 475
  • 476
  • 477
  • 478
  • 479
  • 480
  • 481
  • 482
  • 483
  • 484
  • 485
  • 486
  • 487
  • 488
  • 489
  • 490
  • 491
  • 492
  • 493
  • 494
  • 495
  • 496
  • 497
  • 498
  • 499
  • 500
  • 501
  • 502

Report of the Directors: Capital (continued)
Capital
HSBC HOLDINGS PLC
234
Composition of regulatory capital
(Audited)
At 31 December
2015 2014
Ref $m $m
Common equity tier 1 capital
Shareholders’ equity 160,664 166,617
shareholders’ equity per balance sheet8 a188,460 190,447
foreseeable interim dividend2 (3,717) (3,362)
preference share premium b(1,405) (1,405)
other equity instruments
c
(15,112) (11,532)
deconsolidation of special purpose entities9 a(91) (323)
deconsolidation of insurance entities a, h (7,471) (7,208)
Non-controlling interests 3,519 4,640
non-controlling interests per balance sheet d9,058 9,531
preference share non-controlling interests e(2,077) (2,127)
non-controlling interests transferred to tier 2 capital f
(473)
non-controlling interests in deconsolidated subsidiaries d(933) (851)
surplus non-controlling interests disallowed in CET1 (2,529) (1,440)
Regulatory adjustments to the accounting basis (4,556) (3,556)
own credit spread10 (159) 767
debit valuation adjustment (336) (197)
defined benefit pension fund adjustment g(4,009) (4,069)
cash flow hedging reserve (52) (57)
Deductions (28,764) (31,748)
goodwill and intangible assets h(20,650) (22,475)
deferred tax assets that rely on future profitability (excludes those arising from temporary
differences) n (1,204) (1,036)
additional valuation adjustment (referred to as PVA) (1,151) (1,341)
investments in own shares through the holding of composite products of which HSBC is a component
(exchange traded funds, derivatives and index stock) (839) (1,083)
negative amounts resulting from the calculation of expected loss amounts
i
(4,920) (5,813)
Common equity tier 1 capital on an end point basis 130,863 135,953
Tier 1 and tier 2 capital on a transitional basis
Common equity tier 1 capital on an end point basis 130,863 135,953
Transitional adjustments (2,753)
unrealised gains arising from revaluation of property (1,375)
unrealised gains in available-for-sale debt and equities (1,378)
Common equity tier 1 capital on a transitional basis 130,863 133,200
Additional tier 1 capital on a transitional basis
Other tier 1 capital before deductions 22,621 19,687
preference share premium b1,015 1,160
preference share non-controlling interests e1,711 1,955
allowable non-controlling interest in AT1 d1,546 884
Hybrid capital securities
j
18,349 15,688
Deductions (181) (148)
unconsolidated investments11 (121) (148)
holding of own additional tier 1 instruments (60)
Tier 1 capital on a transitional basis 153,303 152,739
Tier 2 capital on a transitional basis
Total qualifying tier 2 capital before deductions 36,852 38,213
allowable non-controlling interest in tier 2 d14 99
perpetual subordinated debt
l
1,941 2,218
term subordinated debt m34,897 35,656
non-controlling interests in tier 2 capital f
240
240
Total deductions other than from tier 1 capital (322) (222)
unconsolidated investments11 (282) (222)
holding of own tier 2 instruments (40)
Total regulatory capital on a transitional basis 189,833 190,730
For footnotes, see page 243.
The references (a) – (n) identify balance sheet components on page 236 which are used in the calculation of regulatory capital.