Vodafone 2013 Annual Report Download - page 42

This section presents our operating performance, providing commentary on how the revenue and the
EBITDA performance of the Group and its operating segments within Northern and Central Europe,
Southern Europe, AMAP, and Non-Controlled Interests and Common Functions have developed over the
last year. See pages 151 to 155 for commentary on the 2012 compared to the 2011 nancial year.
Group1
Northern and
Central Europe
£m
Southern
Europe
£m
AMAP
£m
Non-Controlled
Interests and
Common
Functions2
£m
Eliminations
£m
2013
£m
2012
£m
% change
£Organic
Revenue 20,099 10,522 13,466 481 (123) 44,445 46,417 (4.2) (1.4)
Service revenue 18,768 9,635 12,345 315 (121) 40,942 42,885 (4.5) (1.9)
EBITDA35,713 3,483 4,178 (99) – 13,275 14,475 (8.3) (3.1)
Adjusted operating prot 2,081 1,802 1,678 6,399 – 11,960 11,532 3.7 9.3
Adjustments for:
Impairment loss (7,700) (4,050)
Other income and expense4468 3,705
Operating prot 4,728 11,187
Notes:
1 Current year results reect average foreign exchange rates of £1:€1.23 and £1:US$1.58.
2 Common Functions primarily represent the results of the partner markets and the net result of unallocated central Group costs.
3 Operating expenses for the year ended 31 March 2013 included restructuring charges of £310 million (2012: £144 million).
4 Other income and expense for the year ended 31 March 2013 included a £473 million gain on acquisition of CWW. The year ended 31 March 2012 included a £3,419 million gain on disposal of the Group’s 44% interest in SFR
and a £296 million gain on disposal of the Group’s 24.4% interest in Polkomtel.
Operating results
Revenue
Group revenue fell by -4.2% to £44.4 billion, with service revenue
of £40.9 billion, a decline of -1.9%* on an organic basis. Our performance
reected continued strong demand for data services and good
growth in our major emerging markets, offset by regulatory changes,
challenging macroeconomic conditions, particularly in Southern
Europe, and continued competitive pressures.
In Northern and Central Europe service revenue declined by -0.2%*
as growth in Germany and Turkey was offset by increased competition
and some macroeconomic pressure in other markets.
In Southern Europe service revenue declined by -11.6%* reecting
severe macroeconomic weakness in our main markets, intense
competition and MTR cuts.
In AMAP service revenue increased by 3.9%* with continued growth
in all of our markets apart from Australia and New Zealand.
EBITDA and prot
Group EBITDA decreased by -8.3% to £13.3 billion, primarily driven
by lower revenue and higher restructuring costs partially offset
by operating cost efciencies.
Adjusted operating prot grew by 3.7%, driven by 31.9% growth in our
share of prots of VZW to £6.4 billion, partially offset by lower EBITDA.
Operating prot decreased by -57.7% to £4.7 billion, primarily due to the
gains on the disposal of the Group’s interests in SFR and Polkomtel
in the prior year and the higher impairment charges in the current year,
partially offset by the gain on acquisition of CWW of £0.5 billion.
An impairment loss of £7.7 billion was recorded in relation to Italy and
Spain, primarily driven by adverse performance against previous plans
and adverse movements in discount rates.
Northern and Central Europe
Germany
£m
UK
£m
Other
Northern and
Central Europe
£m
Eliminations
£m
Northern and
Central Europe
£m
% change
£m Organic
Year ended 31 March 2013
Revenue 7,857 5,150 7,181 (89) 20,099 2.7 –
Service revenue 7,275 4,809 6,773 (89) 18,768 2.8 (0.2)
EBITDA 2,735 1,209 1,769 – 5,713 (3.7) (2.4)
Adjusted operating prot 1,305 294 482 – 2,081 (17.7) (8.1)
EBITDA margin 34.8% 23.5% 24.6% 28.4%
Year ended 31 March 2012
Revenue 8,233 5,397 6,042 (97) 19,575 3.6 3.7
Service revenue 7,669 4,996 5,695 (95) 18,265 2.2 2.5
EBITDA 2,965 1,294 1,675 –5,934 2.7 2.1
Adjusted operating prot 1,491 402 637 –2,530 2.2 0.8
EBITDA margin 36.0% 24.0% 27.7% 30.3%
40 Vodafone Group Plc
Annual Report 2013