Windstream 2015 Annual Report Download - page 225

Download and view the complete annual report

Please find page 225 of the 2015 Windstream annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 232

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207
  • 208
  • 209
  • 210
  • 211
  • 212
  • 213
  • 214
  • 215
  • 216
  • 217
  • 218
  • 219
  • 220
  • 221
  • 222
  • 223
  • 224
  • 225
  • 226
  • 227
  • 228
  • 229
  • 230
  • 231
  • 232

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
____
F-95
16. Supplemental Guarantor Information, Continued:
Condensed Consolidating Balance Sheet
As of December 31, 2014
(Millions)
Windstream
Services Guarantors
Non-
Guarantors Eliminations Consolidated
Assets
Current Assets:
Cash and cash equivalents $ $ 3.8 $ 50.0 $ (26.0) $ 27.8
Restricted cash 6.7 6.7
Accounts receivable (less allowance for doubtful
accounts of $43.4) — 266.5 369.0 — 635.5
Notes receivable - affiliate 4.8 (4.8) —
Affiliates receivable, net 969.0 2,155.6 (3,124.6) —
Inventories — 56.2 7.5 — 63.7
Prepaid expenses and other 35.5 32.4 96.7 164.6
Total current assets 42.2 1,332.7 2,678.8 (3,155.4) 898.3
Investments in consolidated subsidiaries 10,001.3 747.9 232.4 (10,981.6) —
Notes receivable - affiliate 317.7 (317.7) —
Goodwill 1,649.5 1,469.4 1,233.9 — 4,352.8
Other intangibles, net 590.7 355.2 818.1 1,764.0
Net property, plant and equipment 9.8 1,329.5 4,073.0 5,412.3
Other assets 16.7 37.2 39.0 92.9
Total Assets $ 12,310.2 $ 5,589.6 $ 9,075.2 $ (14,454.7) $ 12,520.3
Liabilities and Equity
Current Liabilities:
Current maturities of long-term debt $ 717.4 $ $ 0.1 $ $ 717.5
Accounts payable 2.1 113.0 288.2 403.3
Affiliates payable, net 3,277.0 (3,124.6) 152.4
Notes payable - affiliate 4.8 (4.8) —
Advance payments and customer deposits 36.5 178.2 214.7
Accrued taxes 0.2 25.0 70.0 95.2
Accrued interest 94.3 5.8 2.4 102.5
Other current liabilities 60.8 26.5 270.1 357.4
Total current liabilities 4,151.8 206.8 813.8 (3,129.4) 2,043.0
Long-term debt 7,275.9 568.9 1.7 7,846.5
Long-term lease obligations 24.0 57.0 81.0
Notes payable - affiliate 317.7 (317.7) —
Deferred income taxes 591.2 193.1 988.9 1,773.2
Other liabilities 66.5 28.2 457.1 551.8
Total liabilities 12,085.4 1,021.0 2,636.2 (3,447.1) 12,295.5
Commitments and Contingencies (See Note 14)
Equity:
Common stock 39.4 81.9 (121.3) —
Additional paid-in capital 250.8 4,370.0 3,426.9 (7,796.9) 250.8
Accumulated other comprehensive income 12.1 14.5 (14.5) 12.1
(Accumulated deficit) retained earnings (38.1) 159.2 2,915.7 (3,074.9)(38.1)
Total equity 224.8 4,568.6 6,439.0 (11,007.6) 224.8
Total Liabilities and Equity $ 12,310.2 $ 5,589.6 $ 9,075.2 $ (14,454.7) $ 12,520.3