Yahoo 2014 Annual Report Download - page 48

Download and view the complete annual report

Please find page 48 of the 2014 Yahoo annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 178

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178

Adjusted EBITDA (a non-GAAP financial measure)
Years Ended December 31, 2012-2013
% Change
2013-2014
% Change2012 2013 2014
(dollars in thousands)
Net income attributable to Yahoo!
Inc.
$ 3,945,479 $1,366,281 $ 7,521,731 (65)% N/M
Costs associated with the Korea
business and its closure
99,485 — (100)% 0%
Deal-related costs related to the
sale of Alibaba Group shares
6,500 — (100)% 0%
Depreciation and amortization
649,267 628,778 606,568 (3)% (4)%
Stock-based compensation
expense
224,365 278,220 420,174 24% 51%
Goodwill impairment charge
63,555 88,414 100% 39%
Restructuring charges, net, as
adjusted(1)
152,742 3,766 103,450 (98)% N/M
Other income, net
(4,647,839) (43,357) (10,369,439) N/M N/M
Provision for income taxes
1,940,043 153,392 4,038,102 N/M N/M
Earnings in equity interests
(676,438) (896,675) (1,057,863) 33% 18%
Net income attributable to
noncontrolling interests
5,123 10,285 10,411 101% 1%
Adjusted EBITDA
$ 1,698,727 $1,564,245 $ 1,361,548 (8)% (13)%
Percentage of revenue ex-
TAC(2)(3)
38% 35% 31%
N/M = Not Meaningful
(1) For the year ended December 31, 2012, this amount excludes the restructuring charges of $83
million related to the Korea business and its closure, which charges are included in costs
associated with the Korea business and its closure.
(2) Revenue ex-TAC is calculated as GAAP revenue less TAC.
(3) Net income attributable to Yahoo! Inc. as a percentage of GAAP revenue in 2012, 2013, and 2014
was 79 percent, 29 percent, and 163 percent, respectively.
For the years ended December 31, 2014 and 2013, adjusted EBITDA decreased $203 million, or 13
percent, and $134 million, or 8 percent, compared to 2013 and 2012, respectively, mainly due to an
increase in global operating costs to support our growth initiatives.
44