Windstream 2014 Annual Report Download - page 197

Download and view the complete annual report

Please find page 197 of the 2014 Windstream annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 216

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207
  • 208
  • 209
  • 210
  • 211
  • 212
  • 213
  • 214
  • 215
  • 216

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
____
F-81
13. Supplemental Guarantor Information, Continued:
Condensed Consolidating Balance Sheet
As of December 31, 2014
(Millions)
Windstream
Corp. Guarantors
Non-
Guarantors Eliminations Consolidated
Assets
Current Assets:
Cash and cash equivalents $ $ 2.1 $ 51.7 $ (26.0) $ 27.8
Restricted cash 6.7 6.7
Accounts receivable (less allowance for doubtful
accounts of $43.4) — 136.5 499.0 — 635.5
Notes receivable - affiliate 4.8 (4.8)—
Affiliates receivable, net 1,057.7 2,066.9 (3,124.6)—
Inventories — 36.9 26.8 — 63.7
Deferred income taxes 67.4 10.5 27.5 105.4
Prepaid expenses and other 35.5 20.4 108.7 164.6
Total current assets 109.6 1,268.9 2,780.6 (3,155.4) 1,003.7
Investments in consolidated subsidiaries 10,001.3 965.6 255.6 (11,222.5)—
Notes receivable - affiliate 317.7 (317.7)—
Goodwill 1,649.5 825.6 1,877.7 — 4,352.8
Other intangibles, net 590.7 355.2 818.1 1,764.0
Net property, plant and equipment 9.8 1,269.4 4,133.1 5,412.3
Other assets 104.2 17.1 59.3 180.6
Total Assets $ 12,465.1 $ 5,019.5 $ 9,924.4 $ (14,695.6) $ 12,713.4
Liabilities and Shareholders’ Equity
Current Liabilities:
Current maturities of long-term debt $ 717.4 $ — $ 0.1 $ — $ 717.5
Current portion of interest rate swaps 28.5 28.5
Accounts payable 2.1 86.9 314.3 403.3
Affiliates payable, net 3,277.0 (3,124.6) 152.4
Notes payable - affiliate 4.8 (4.8)—
Advance payments and customer deposits 16.6 198.1 214.7
Accrued taxes 0.2 23.8 71.2 95.2
Accrued interest 94.3 2.1 6.1 102.5
Other current liabilities 32.3 18.0 278.6 328.9
Total current liabilities 4,151.8 147.4 873.2 (3,129.4) 2,043.0
Long-term debt 7,363.4 99.6 471.2 7,934.2
Notes payable - affiliate 317.7 (317.7)—
Deferred income taxes 658.6 418.8 801.2 1,878.6
Other liabilities 66.5 45.7 520.6 632.8
Total liabilities 12,240.3 711.5 2,983.9 (3,447.1) 12,488.6
Commitments and Contingencies (See Note 12)
Shareholders’ Equity:
Common stock 39.4 81.9 (121.3)—
Additional paid-in capital 212.7 3,794.9 4,002.0 (7,796.9) 212.7
Accumulated other comprehensive income 12.1 14.5 (14.5) 12.1
Retained earnings 473.7 2,842.1 (3,315.8)—
Total shareholders’ equity 224.8 4,308.0 6,940.5 (11,248.5) 224.8
Total Liabilities and Shareholders’ Equity $ 12,465.1 $ 5,019.5 $ 9,924.4 $ (14,695.6) $ 12,713.4