Windstream 2014 Annual Report Download - page 205

Download and view the complete annual report

Please find page 205 of the 2014 Windstream annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 216

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207
  • 208
  • 209
  • 210
  • 211
  • 212
  • 213
  • 214
  • 215
  • 216

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
____
F-89
13. Supplemental Guarantor Information, Continued:
Condensed Consolidating Balance Sheet
As of December 31, 2014
(Millions) Windstream
Corp.
PAETEC
Issuer Guarantors
Non-
Guarantors Eliminations Consolidated
Assets
Current Assets:
Cash and cash equivalents $ $ $ 4.6 $ 49.2 $ (26.0) $ 27.8
Restricted cash 6.7 6.7
Accounts receivable (less allowance for
doubtful accounts of $43.4) — 286.1 350.5 (1.1) 635.5
Affiliates receivable, net 346.6 4,187.7 (4,534.3)—
Inventories — — 19.4 44.3 63.7
Deferred income taxes 67.4 76.5 (38.5) 105.4
Prepaid expenses and other 35.5 30.9 96.5 1.7 164.6
Total current assets 109.6 346.6 341.0 4,804.7 (4,598.2) 1,003.7
Investments in consolidated subsidiaries 10,001.3 0.9 (10,002.2)—
Goodwill 1,649.5 643.8 2,059.5 4,352.8
Other intangibles, net 590.7 413.6 759.7 1,764.0
Net property, plant and equipment 9.8 697.1 4,705.4 5,412.3
Deferred income taxes 219.0 63.7 (282.7)—
Other assets 104.2 16.8 59.6 180.6
Total Assets $ 12,465.1 $1,209.4 $ 1,533.1 $ 12,388.9 $ (14,883.1) $ 12,713.4
Liabilities and Shareholders’ Equity
Current Liabilities:
Current maturities of long-term debt $ 717.4 $ $ $ 0.1 $ $ 717.5
Current portion of interest rate swaps 28.5 28.5
Accounts payable 2.1 101.9 299.3 403.3
Affiliates payable, net 3,277.0 1,430.4 (4,555.0) 152.4
Advance payments and customer deposits 78.5 136.2 214.7
Accrued taxes 0.2 25.2 69.4 0.4 95.2
Accrued interest 94.3 3.7 1.8 2.7 102.5
Other current liabilities 32.3 4.9 83.0 248.3 (39.6) 328.9
Total current liabilities 4,151.8 8.6 1,720.8 756.0 (4,594.2) 2,043.0
Long-term debt 7,363.4 469.4 101.4 7,934.2
Deferred income taxes 658.6 1,502.7 (282.7) 1,878.6
Accumulated losses in excess of
investments in consolidated subsidiaries — 210.4 (210.4)—
Other liabilities 66.5 1.7 53.0 511.6 632.8
Total liabilities 12,240.3 690.1 1,773.8 2,871.7 (5,087.3) 12,488.6
Commitments and Contingencies
(See Note 12)
Shareholders’ Equity:
Common stock 67.7 (67.7)—
Additional paid-in capital 212.7 842.0 0.7 6,017.1 (6,859.8) 212.7
Accumulated other comprehensive income 12.1 20.5 (20.5) 12.1
Accumulated (deficit) retained earnings (322.7)(241.4) 3,411.9 (2,847.8)—
Total shareholders’ equity 224.8 519.3 (240.7) 9,517.2 (9,795.8) 224.8
Total Liabilities and Shareholders’ Equity $ 12,465.1 $1,209.4 $ 1,533.1 $ 12,388.9 $ (14,883.1) $ 12,713.4