Windstream 2013 Annual Report Download - page 221

Download and view the complete annual report

Please find page 221 of the 2013 Windstream annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 236

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207
  • 208
  • 209
  • 210
  • 211
  • 212
  • 213
  • 214
  • 215
  • 216
  • 217
  • 218
  • 219
  • 220
  • 221
  • 222
  • 223
  • 224
  • 225
  • 226
  • 227
  • 228
  • 229
  • 230
  • 231
  • 232
  • 233
  • 234
  • 235
  • 236

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
____
F-85
14. Supplemental Guarantor Information, Continued:
Condensed Consolidated Statement of Cash Flows
For the Year Ended December 31, 2011
(Millions) Windstream
Corp. Guarantors Non-
Guarantors Eliminations Consolidated
Cash Provided from Operations:
Net income $ 169.5 $ 246.0 $ 235.2 $ (481.2) $ 169.5
Adjustments to reconcile net income to net cash
provided from operations:
Depreciation and amortization 320.3 527.2 847.5
Provision for doubtful accounts — 11.3 37.2 — 48.5
Equity in (earnings) losses from subsidiaries (477.7) 1.2 (4.7) 481.2
Share-based compensation expense 5.6 18.5 — 24.1
Pension expense 23.4 143.4 — 166.8
Deferred income taxes 10.3 19.8 143.7 — 173.8
Unamortized net discount on retired debt 21.2 — — — 21.2
Amortization of unrealized losses on
de-designated interest rate swaps 49.0 — — — 49.0
Plan curtailment and other, net 18.6 (3.0)(18.7) (3.1)
Changes in operating assets and liabilities, net (316.2) 42.8 4.9 (268.5)
Net cash (used in) provided from operations (525.3) 667.4 1,086.7 — 1,228.8
Cash Flows from Investing Activities:
Additions to property, plant and equipment (206.4)(495.6) (702.0)
Broadband network expansion funded by
stimulus grants (5.2)(16.5) (21.7)
Cash acquired from PAETEC — 71.4 — 71.4
Changes in restricted cash (11.9) — — — (11.9)
Grant funds received for broadband
stimulus projects 4.0 — — — 4.0
Other, net 1.8 5.7 0.5 — 8.0
Net cash used in investing activities (6.1)(205.9)(440.2) (652.2)
Cash Flows from Financing Activities:
Dividends paid to shareholders (509.6) — — — (509.6)
Repayment of debt and swaps (4,670.7) (109.6) (4,780.3)
Proceeds of debt issuance 4,922.0 — — — 4,922.0
Debt issuance costs (30.6) — — — (30.6)
Intercompany transactions, net 933.3 (474.8)(458.5) —
Payment under capital lease obligations (0.7)(0.1) (0.8)
Other, net (1.7) 12.7 (3.6) — 7.4
Net cash provided from (used in)
financing activities 642.7 (462.8)(571.8) (391.9)
Increase (decrease) in cash and cash equivalents 111.3 (1.3) 74.7 — 184.7
Cash and Cash Equivalents:
Beginning of period 4.1 8.4 29.8 — 42.3
End of period $ 115.4 $ 7.1 $ 104.5 $ — $ 227.0