Windstream 2012 Annual Report Download - page 188

Download and view the complete annual report

Please find page 188 of the 2012 Windstream annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 196

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
____
F-90
15. Supplemental Guarantor Information, Continued:
Condensed Consolidated Statement of Cash Flows
For the Year Ended December 31, 2011
(Millions) Parent
PAETEC
Issuer Guarantors
Non-
Guarantors Eliminations Consolidated
Cash Provided from Operations:
Net income (loss) $ 169.5 $ (4.7)$ (3.3) $ 483.1 $ (475.1) $ 169.5
Adjustments to reconcile net income to net
cash provided from operations:
Depreciation and amortization 28.8 818.7 847.5
Provision for doubtful accounts 1.4 47.1 48.5
Equity in (earnings) losses from subsidiaries (477.7) (1.4) 5.9 (1.9) 475.1
Share-based compensation expense 0.2 23.9 24.1
Pension expense — 166.8 166.8
Deferred income taxes 10.3 (8.3) 171.8 173.8
Unamortized net discount on retired debt 21.2 — 21.2
Amortization of unrealized losses on de-
designated interest rate swaps 49.0 — 49.0
Plan curtailment —— —
(14.7)—
(14.7)
Other, net 18.6 (2.2)—
(4.8) — 11.6
Changes in operating assets and liabilities, net (316.2) (13.6)(39.4) 100.7 (268.5)
Net cash (used in) provided from
operations (525.3) (21.9)(14.7) 1,790.7 1,228.8
Cash Flows from Investing Activities:
Additions to property, plant and equipment ——(9.0)(693.0)—
(702.0)
Broadband network expansion funded by
stimulus grants —— —
(21.7)—
(21.7)
Cash acquired from PAETEC — 71.4 71.4
Changes in restricted cash (11.9) — (11.9)
Grant funds received for broadband stimulus
projects 4.0 — 4.0
Other, net 1.8 0.6 (0.8) 6.4 8.0
Net cash (provided from) used in
investing activities (6.1) 0.6 61.6 (708.3)—
(652.2)
Cash Flows from Financing Activities:
Dividends paid on common shares (509.6) (509.6)
Repayment of debt and swaps (4,670.7) (99.5)—
(10.1)—
(4,780.3)
Proceeds of debt issuance 4,922.0 — 4,922.0
Debt issuance costs (30.6) — (30.6)
Intercompany transactions, net 933.3 120.8 16.6 (1,070.7)— —
Payment under capital lease obligations —— —(0.8)—(0.8)
Other, net (1.7) — 9.1 7.4
Net cash provided from (used in)
financing activities 642.7 21.3 16.6 (1,072.5)—
(391.9)
Increase in cash and cash equivalents 111.3 — 63.5 9.9 184.7
Cash and Cash Equivalents:
Beginning of period 4.1 — 38.2 42.3
End of period $ 115.4 $ — $ 63.5 $ 48.1 $ — $ 227.0